Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Soma Gold Corp

www: www.somagoldcorp.com   email: info@somagoldcorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SOMA CAD
OTCMKTS:SMAGF USD

Description

Soma Gold Corp are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 25koz. of gold per year. They have approximately 0.65Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.16M which is a fall of roughly 14% over the last ten months. As of 08/12/2021 they have ~C$13M debt and ~C$3.92M cash. They have 64M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.67M $22.16M 08/12/2021 $-3.51M
Total Assets: $23.97M $23.53M 08/12/2021 $-0.44M
Total Liabilities: $16.78M $16.47M 08/12/2021 $-0.31M
Current Assets: $9.59M $9.41M 08/12/2021 $-0.18M
Current Liabilities: $7.99M $7.84M 08/12/2021 $-0.15M
Total Debt: $12.78M $12.55M 08/12/2021 $-0.23M
Cash: $4.00M $3.92M 08/12/2021 $-0.07M
Enterprise Value: $34.46M $30.78M 12/23/1970 $-3.67M
Cash Flow: $7.92M $9.69M never $1.77M
Cash Flow Multiple: 3.24 2.29 never -0.95
Net Debt to
Cash Flow Ratio:		 1.11 0.89 never -0.22
Finance within 1 year: 08/12/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/12/2021 0.00%
Misc 08/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 63,914,000 63,914,000 08/12/2021 0
Shares (FD): 110,775,000 110,775,000 08/12/2021 0
Insider Ownership: n/a 65% 08/12/2021 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 08/12/2021 0
Production (Silver Eq Oz.): (guess) 
1,892,657		 (guess) 
2,094,937		 08/12/2021 202,280
Initial CapEx (Outstanding): n/a n/a 08/12/2021 n/a
Funding Option: n/a n/a 08/12/2021 n/a
Documentation: none PRODUCER 08/12/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.06M 0.06M 08/12/2021 0.00M
Measured & Indicated: 0.15M 0.15M 08/12/2021 0.00M
Inferred: 0.50M 0.50M 08/12/2021 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.05M 0.05M 08/12/2021 0.00M
Measured & Indicated: 0.12M 0.12M 08/12/2021 0.00M
Inferred: 0.23M 0.23M 08/12/2021 0.00M
Reserves & Resources: 0.34M 0.34M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 08/12/2021 0oz.
Cash Cost: $850 $850 08/12/2021 $0.00
Extra Operating Cost: $450 $450 08/12/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 08/12/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 08/12/2021 0.00M
Annual Production: 30,000oz. 30,000oz. 08/12/2021 0oz.
Cash Cost: $850 $850 08/12/2021 $0
Extra Operating Cost: $450 $450 08/12/2021 $0
SILVER 08/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/12/2021 0.00M
Measured & Indicated: n/a n/a 08/12/2021 0.00M
Inferred: n/a n/a 08/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/12/2021 0.00M
Measured & Indicated: n/a n/a 08/12/2021 0.00M
Inferred: n/a n/a 08/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2021 $0.00
Extra Operating Cost: n/a n/a 08/12/2021 $0.00
Average Grade: n/a n/a 08/12/2021 n/a
Recovery Rate: n/a n/a 08/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/12/2021 0.00M
Annual Production: n/a n/a 08/12/2021 n/a
Cash Cost: n/a n/a 08/12/2021 n/a
Extra Operating Cost: n/a n/a 08/12/2021 n/a

Property

Last Analysis Data  (08/12/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Limon 100% (guess) n/a Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Colombia, Colombia Cordero - Nechi 100% (guess) 6,500 Both show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Limon 100% (guess) n/a Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Colombia, Colombia Cordero - Nechi 100% (guess) 6,500 Both show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable		 08/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.44M
Maximum Profit (Gold): $17.11M $20.93M n/a $3.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.11M $20.93M n/a $3.82M
Max Profit / Current MCap: 0.667 0.944 n/a 0.278
Max Profit Per Share (Gold): $0.15 $0.19 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.19 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $475.33 $410.31 n/a $-65.03
FD Mkt. Cap / Silver Eq.: $6.28 $4.90 n/a $-1.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 27.12% 22.14% n/a -4.99%
Measured &
Indicated		 08/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.96M
Maximum Profit (Gold): $37.64M $46.04M n/a $8.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.64M $46.04M n/a $8.40M
Max Profit / Current MCap: 1.466 2.078 n/a 0.611
Max Profit Per Share (Gold): $0.34 $0.42 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.42 n/a $0.08
Total Free Profit Per Share: $0.05 $0.16 n/a $0.11
FD Mkt. Cap / Gold Eq.: $216.06 $186.50 n/a $-29.56
FD Mkt. Cap / Silver Eq.: $2.85 $2.23 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.33% 10.06% n/a -2.27%

Reserves &
Resources		 08/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.78M
Maximum Profit (Gold): $108.92M $133.23M n/a $24.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.92M $133.23M n/a $24.31M
Max Profit / Current MCap: 4.244 6.013 n/a 1.770
Max Profit Per Share (Gold): $0.98 $1.20 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.98 $1.20 n/a $0.22
Total Free Profit Per Share: $0.69 $0.95 n/a $0.25
FD Mkt. Cap / Gold Eq.: $74.66 $64.45 n/a $-10.21
FD Mkt. Cap / Silver Eq.: $0.99 $0.77 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.26% 3.48% n/a -0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×