Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Fireweed Metals

www: www.fireweedmetals.com   email: info@fireweemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FWZ CAD
OTCMKTS:FWEDF USD

Description

Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 50Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$515.59M which is a rise of roughly 27% over the last five months. As of 07/28/2025 they have no debt and ~C$10.17M cash. They have 209M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $406.00M $515.59M 07/28/2025
MCap (OS): $355.21M $451.09M 07/28/2025
Total Assets: $26.25M $26.15M 07/28/2025
Total Liabilities: $2.19M $2.18M 07/28/2025
Current Assets: $10.21M $10.17M 07/28/2025
Current Liabilities: $0.44M $0.44M 07/28/2025
Total Debt: $0.00M $0.00M 07/28/2025
Cash: $10.21M $10.17M 07/28/2025
Debt (Net): $-10.21M $-10.17M
Enterprise Value: $395.79M $505.42M 01/06/1986
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/28/2025
Misc 07/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 209,098,592 209,098,592 07/28/2025
Shares (FD): 239,000,000 239,000,000 07/28/2025
Insider Ownership: n/a 45% 07/28/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 07/28/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2025
Development Phase: none PEA Released 07/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 2.5 2.5 07/28/2025

Resource Data

GOLD 07/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/28/2025
Measured & Indicated: n/a n/a 07/28/2025
Inferred: n/a n/a 07/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/28/2025
Measured & Indicated: n/a n/a 07/28/2025
Inferred: n/a n/a 07/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/28/2025
Extra Operating Cost: n/a n/a 07/28/2025
Total: n/a n/a 07/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/28/2025
Open Pit (Avg): n/a n/a 07/23/2023
Recovery Rate: n/a n/a 07/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/28/2025
Annual Production: n/a n/a 07/28/2025
Cash Cost: n/a n/a 07/28/2025
Extra Operating Cost: n/a n/a 07/28/2025
SILVER 07/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/28/2025
Measured & Indicated: 25.00M 25.00M 07/28/2025
Inferred: 25.00M 25.00M 07/28/2025
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/28/2025
Measured & Indicated: 16.00M 16.00M 07/28/2025
Inferred: 10.00M 10.00M 07/28/2025
Reserves & Resources: 26.00M 26.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/28/2025
Extra Operating Cost: n/a n/a 07/28/2025
Total: $15.00 $15.00 07/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/28/2025
Open Pit (Avg): n/a 30.00 g/t 07/23/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/28/2025
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 07/28/2025
Annual Production: 3,000,000oz. 3,000,000oz. 07/28/2025
Cash Cost: $5.00 $5.00 07/28/2025
Extra Operating Cost: $10.00 $10.00 07/28/2025

Property

Last Analysis Data  (07/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev MacMillan Pass
100 show
55 million oz (30 gpt)


6% Zinc
4% Lead

Size: 100,000 ha
Exp Gayna
100 show
Early exploration

Size: 13,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev MacMillan Pass
100 24.00 320.00 show
55 million oz (30 gpt)


6% Zinc
4% Lead

Size: 100,000 ha
Exp Gayna
100 show
Early exploration

Size: 13,000 ha

Profitability (by resource)

Proven &
Probable		 07/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 16.00M 16.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $369.92M $745.12M n/a
Total Maximum Profit: $369.92M $745.12M n/a
Max Profit / Current MCap: 0.911 1.445 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.55 $3.12 n/a
Total Max Profit Per Share: $1.55 $3.12 n/a
Total Free Profit Per Share: $0.00 $0.15 n/a
FD MCap / Gold Eq.: $2,202.33 $2,243.60 n/a
FD MCap / Silver Eq.: $25.38 $32.22 n/a
FD MCap / Per Metal
as % Spot Price:		 66.57% 52.34% n/a
EV / Gold Eq.: $2,146.97 $2,199.35 n/a
EV / Silver Eq.: $24.74 $31.59 n/a
EV / Per Metal
as % Spot Price:		 64.89% 51.31% n/a

Reserves &
Resources		 07/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 26.00M 26.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $601.12M $1,210.82M n/a
Total Maximum Profit: $601.12M $1,210.82M n/a
Max Profit / Current MCap: 1.481 2.348 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.52 $5.07 n/a
Total Max Profit Per Share: $2.52 $5.07 n/a
Total Free Profit Per Share: $0.19 $2.10 n/a
FD MCap / Gold Eq.: $1,355.28 $1,380.68 n/a
FD MCap / Silver Eq.: $15.62 $19.83 n/a
FD MCap / Per Metal
as % Spot Price:		 40.96% 32.21% n/a
EV / Gold Eq.: $1,321.21 $1,353.45 n/a
EV / Silver Eq.: $15.22 $19.44 n/a
EV / Per Metal
as % Spot Price:		 39.93% 31.57% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×