Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FWZ
CAD
OTCMKTS:FWEDF
USD
Description
Fireweed Zinc Ltd are a silver focused junior, late stage development company with one mine in development in Canada. They have approximately 55Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$38.21M which is a fall of roughly 18% over the last ten months. As of 07/22/2021 they have no debt and ~C$7.84M cash. They have 68M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$46.78M
$38.21M
07/22/2021
$-8.57M
Total Assets:
$23.87M
$23.53M
07/22/2021
$-0.34M
Total Liabilities:
$0.32M
$0.31M
07/22/2021
$0.00M
Current Assets:
$7.96M
$7.84M
07/22/2021
$-0.11M
Current Liabilities:
$0.32M
$0.31M
07/22/2021
$0.00M
Total Debt:
$0.00M
$0.00M
07/22/2021
$0.00M
Cash:
$7.96M
$7.84M
07/22/2021
$-0.11M
Enterprise Value:
$38.82M
$30.37M
12/18/1970
$-8.45M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/22/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/22/2021
0.00%
Misc
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
68,184,000
68,184,000
07/22/2021
0
Shares (FD):
84,000,000
84,000,000
07/22/2021
0
Insider Ownership:
n/a
50%
07/22/2021
50%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2025
07/22/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/22/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/22/2021
0
Initial CapEx (Outstanding):
$320.00M684.04% of Mkt.Cap
$320.00M837.38% of Mkt.Cap
07/22/2021
$0.00M
Funding Option:
n/a
n/a
07/22/2021
n/a
Documentation:
none
PEA
07/22/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2021
0.00M
Measured & Indicated:
n/a
n/a
07/22/2021
0.00M
Inferred:
n/a
n/a
07/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2021
0.00M
Measured & Indicated:
n/a
n/a
07/22/2021
0.00M
Inferred:
n/a
n/a
07/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/22/2021
$0.00
Average Grade:
n/a
n/a
07/22/2021
n/a
Recovery Rate:
n/a
n/a
07/22/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/22/2021
0.00M
Annual Production:
n/a
n/a
07/22/2021
n/a
Cash Cost:
n/a
n/a
07/22/2021
n/a
Extra Operating Cost:
n/a
n/a
07/22/2021
n/a
SILVER
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2021
0.00M
Measured & Indicated:
7.00M
7.00M
07/22/2021
0.00M
Inferred:
48.00M
48.00M
07/22/2021
0.00M
Reserves & Resources:
55.00M
55.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2021
0.00M
Measured & Indicated:
4.48M
4.48M
07/22/2021
0.00M
Inferred:
19.20M
19.20M
07/22/2021
0.00M
Reserves & Resources:
23.68M
23.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/22/2021
$0.00
Average Grade:
30.00 g/t
30.00 g/t
07/22/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/22/2021
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
07/22/2021
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
07/22/2021
0oz.
Cash Cost:
$10.00
$10.00
07/22/2021
$0.00
Extra Operating Cost:
$6.00
$6.00
07/22/2021
$0.00
Property
Last Analysis Data (07/22/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
4.48M
4.48M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$29.64M
$19.19M
n/a
$-10.44M
Total Maximum Profit:
$29.64M
$19.19M
n/a
$-10.44M
Max Profit / Current MCap:
0.633
0.502
n/a
-0.131
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.35
$0.23
n/a
$-0.12
Total Max Profit Per Share:
$0.35
$0.23
n/a
$-0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$741.62
$714.80
n/a
$-26.82
FD Mkt. Cap / Silver Eq.:
$10.44
$8.53
n/a
$-1.91
FD Mkt. Cap / Per Metal as % Spot Price:
41.03%
38.56%
n/a
-2.47%
Reserves & Resources
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.12M
Total (Silver Eq. Oz.):
55.00M
55.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
23.68M
23.68M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$156.64M
$101.45M
n/a
$-55.20M
Total Maximum Profit:
$156.64M
$101.45M
n/a
$-55.20M
Max Profit / Current MCap:
3.348
2.655
n/a
-0.694
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.86
$1.21
n/a
$-0.66
Total Max Profit Per Share:
$1.86
$1.21
n/a
$-0.66
Total Free Profit Per Share:
$1.16
$0.63
n/a
$-0.54
FD Mkt. Cap / Gold Eq.:
$140.31
$135.23
n/a
$-5.07
FD Mkt. Cap / Silver Eq.:
$1.98
$1.61
n/a
$-0.36
FD Mkt. Cap / Per Metal as % Spot Price:
7.76%
7.30%
n/a
-0.47%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7956
CAD 0.7844
05/29/2022
Spot Gold:
$1,807.50
$1,853.60
05/29/2022
$46.10
Spot Silver:
$25.45
$22.12
05/29/2022
$-3.33
Gold:Silver Ratio:
71.02
83.80
05/29/2022
12.78
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: