Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fireweed Metals

www: www.fireweedmetals.com   email: info@fireweemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FWZ CAD
OTCMKTS:FWEDF USD

Description

Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada. They have approximately 60Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$382.5M which is a rise of roughly 137% over the last twelve months. As of 07/27/2024 they have no debt and ~C$32.86M cash. They have 180M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $161.43M $382.50M 07/27/2024
Total Assets: $39.80M $40.16M 07/27/2024
Total Liabilities: $1.45M $1.46M 07/27/2024
Current Assets: $32.56M $32.86M 07/27/2024
Current Liabilities: $0.43M $0.44M 07/27/2024
Total Debt: $0.00M $0.00M 07/27/2024
Cash: $32.56M $32.86M 07/27/2024
Enterprise Value: $128.87M $349.64M 01/29/1981
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/27/2024
Misc 07/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 179,924,904 179,924,904 07/27/2024
Shares (FD): 194,000,000 194,000,000 07/27/2024
Insider Ownership: n/a 45% 07/27/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 07/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024
Initial CapEx (Outstanding): $320.00M
198.23% of MCap		 $320.00M
83.66% of MCap 		07/27/2024
Funding Option: n/a n/a 07/27/2024
Documentation: none PEA 07/27/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: n/a n/a 07/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: n/a n/a 07/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
Total: n/a n/a 07/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/27/2024
Open Pit (Avg): n/a n/a 07/23/2023
Recovery Rate: n/a n/a 07/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/27/2024
Annual Production: n/a n/a 07/27/2024
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
SILVER 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: 10.00M 10.00M 07/27/2024
Inferred: 50.00M 50.00M 07/27/2024
Reserves & Resources: 60.00M 60.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: 6.40M 6.40M 07/27/2024
Inferred: 20.00M 20.00M 07/27/2024
Reserves & Resources: 26.40M 26.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
Total: $15.00 $15.00 07/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/27/2024
Open Pit (Avg): n/a 30.00 g/t 07/23/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/27/2024
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 07/27/2024
Annual Production: 2,000,000oz. 2,000,000oz. 07/27/2024
Cash Cost: $5.00 $5.00 07/27/2024
Extra Operating Cost: $10.00 $10.00 07/27/2024

Property

Last Analysis Data  (07/27/2024)
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 6.40M 6.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $82.50M $148.42M n/a
Total Maximum Profit: $82.50M $148.42M n/a
Max Profit / Current MCap: 0.511 0.388 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.43 $0.77 n/a
Total Max Profit Per Share: $0.43 $0.77 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,157.66 $5,240.46 n/a
FD MCap / Silver Eq.: $25.22 $59.77 n/a
FD MCap / Per Metal
as % Spot Price:		 90.44% 156.49% n/a

Reserves &
Resources		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 60.00M 60.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 26.40M 26.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $340.30M $612.22M n/a
Total Maximum Profit: $340.30M $612.22M n/a
Max Profit / Current MCap: 2.108 1.601 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.75 $3.16 n/a
Total Max Profit Per Share: $1.75 $3.16 n/a
Total Free Profit Per Share: $0.60 $0.46 n/a
FD MCap / Gold Eq.: $523.07 $1,270.42 n/a
FD MCap / Silver Eq.: $6.11 $14.49 n/a
FD MCap / Per Metal
as % Spot Price:		 21.92% 37.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults