Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused mid-tier producer with one producing mine in Canada, two mines in development in Mexico and Panama and exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3321.22M which is a rise of roughly 59% over the last four months. As of 01/10/2025 they have ~C$682M debt and ~C$90.19M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,088.64M $3,321.22M 01/10/2025 $1,232.58M
Total Assets: $604.31M $623.46M 01/10/2025 $19.16M
Total Liabilities: $780.54M $805.28M 01/10/2025 $24.74M
Current Assets: $161.66M $166.78M 01/10/2025 $5.12M
Current Liabilities: $54.81M $56.55M 01/10/2025 $1.74M
Total Debt: $661.20M $682.16M 01/10/2025 $20.96M
Cash: $87.42M $90.19M 01/10/2025 $2.77M
Enterprise Value: $2,662.42M $3,913.19M 01/01/2094 $1,250.77M
Cash Flow: $385.74M $553.80M never $168.06M
Cash Flow Multiple: 5.41 6.00 never 0.58
Net Debt to
Cash Flow Ratio:		 1.49 1.07 never -0.42
Finance within 1 year: 01/10/2025 n/a
Misc 01/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 320,254,890 320,254,890 01/10/2025 0
Shares (FD): 355,000,000 355,000,000 01/10/2025 0
Insider Ownership: n/a 50% 05/01/2025 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/10/2025 n/a
Production (Gold Eq Oz.): (guess) 
300,000		 (guess) 
300,000		 01/10/2025 0
Production (Silver Eq Oz.): (guess) 
26,583,306		 (guess) 
29,509,091		 01/10/2025 2,925,785
Initial CapEx (Outstanding): $125.00M
5.98% of MCap		 $125.00M
3.76% of MCap 		01/10/2025 $0.00M
Funding Option: n/a n/a 01/10/2025 n/a
Documentation: none PRODUCER 05/01/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 12 12 01/10/2025 0.00

Resource Data

GOLD 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.30M 4.30M 01/10/2025 0.00M
Measured & Indicated: 12.00M 12.00M 01/10/2025 0.00M
Inferred: 3.00M 3.00M 01/10/2025 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.66M 3.66M 01/10/2025 0.00M
Measured & Indicated: 8.89M 8.89M 01/10/2025 0.00M
Inferred: 1.28M 1.28M 01/10/2025 0.00M
Reserves & Resources: 10.17M 10.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
300,000oz.		 (guess) 
300,000oz.		 01/10/2025 0oz.
Cash Cost: $900 $900 01/10/2025 $0.00
Extra Operating Cost: $500 $500 01/10/2025 $0.00
Total: $1,400 $1,400 01/10/2025 $0.00
Margin (Free Cash Flow): $1,286 (48%) $1,846 (57%) $560.20
G
R
A
D
E		 Underground (Avg): n/a n/a 01/10/2025 n/a
Open Pit (Avg): n/a 0.80 g/t 03/24/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/10/2025 0.00M
Annual Production: 500,000oz. 500,000oz. 01/10/2025 0oz.
Cash Cost: $950 $950 01/10/2025 $0
Extra Operating Cost: $550 $550 01/10/2025 $0
SILVER 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2025 0.00M
Measured & Indicated: n/a n/a 01/10/2025 0.00M
Inferred: n/a n/a 01/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2025 0.00M
Measured & Indicated: n/a n/a 01/10/2025 0.00M
Inferred: n/a n/a 01/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2025 $0.00
Extra Operating Cost: n/a n/a 01/10/2025 $0.00
Total: n/a n/a 01/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/10/2025 n/a
Open Pit (Avg): n/a n/a 01/15/2024 n/a
Recovery Rate: n/a n/a 01/10/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2025 0.00M
Annual Production: n/a n/a 01/10/2025 n/a
Cash Cost: n/a n/a 01/10/2025 n/a
Extra Operating Cost: n/a n/a 01/10/2025 n/a

Property

Last Analysis Data  (01/10/2025)
Stage Name Owned Au Ag Cu Notes
Prod Musslewhite 100% show
200K oz a year production.
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Musslewhite 100% show
200K oz a year production.
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  

Profitability (by resource)

Proven &
Probable		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.66M 3.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.65M
Maximum Profit (Gold): $4,699.60M $6,747.13M n/a $2,047.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,699.60M $6,747.13M n/a $2,047.53M
Max Profit / Current MCap: 2.250 2.032 n/a -0.219
Max Profit Per Share (Gold): $13.24 $19.01 n/a $5.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.24 $19.01 n/a $5.77
Total Free Profit Per Share: $4.76 $5.94 n/a $1.18
FD MCap / Gold Eq.: $571.45 $908.68 n/a $337.23
FD MCap / Silver Eq.: $6.45 $9.24 n/a $2.79
FD MCap / Per Metal
as % Spot Price:		 21.28% 27.99% n/a 6.72%
Measured &
Indicated		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 117.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.89M 8.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 86.71M
Maximum Profit (Gold): $11,432.05M $16,412.79M n/a $4,980.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,432.05M $16,412.79M n/a $4,980.74M
Max Profit / Current MCap: 5.473 4.942 n/a -0.532
Max Profit Per Share (Gold): $32.20 $46.23 n/a $14.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.20 $46.23 n/a $14.03
Total Free Profit Per Share: $23.72 $33.16 n/a $9.44
FD MCap / Gold Eq.: $234.92 $373.55 n/a $138.63
FD MCap / Silver Eq.: $2.65 $3.80 n/a $1.15
FD MCap / Per Metal
as % Spot Price:		 8.75% 11.51% n/a 2.76%

Reserves &
Resources		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 146.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.17M 10.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 99.15M
Maximum Profit (Gold): $13,071.44M $18,766.44M n/a $5,694.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,071.44M $18,766.44M n/a $5,694.99M
Max Profit / Current MCap: 6.258 5.650 n/a -0.608
Max Profit Per Share (Gold): $36.82 $52.86 n/a $16.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $36.82 $52.86 n/a $16.04
Total Free Profit Per Share: $28.34 $39.79 n/a $11.45
FD MCap / Gold Eq.: $205.45 $326.70 n/a $121.25
FD MCap / Silver Eq.: $2.32 $3.32 n/a $1.00
FD MCap / Per Metal
as % Spot Price:		 7.65% 10.06% n/a 2.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults