Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CLZ
CAD
OTCMKTS:CNSUF
USD
Description
Canasil Resources Inc are a junior, project generator looking for gold with exploration properties in Canada and Mexico. They have a market capitalisation of ~C$3.79M which is a fall of roughly 3% over the last months. As of 12/16/2023 they have no debt and ~C$0.36M cash. They have 144M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.92M
$3.79M
12/16/2023
MCap (OS):
$3.23M
$3.12M
12/01/2024
Total Assets:
$0.75M
$0.72M
12/16/2023
Total Liabilities:
$0.13M
$0.12M
12/16/2023
Current Assets:
$0.37M
$0.36M
12/16/2023
Current Liabilities:
$0.13M
$0.12M
12/16/2023
Total Debt:
$0.00M
$0.00M
12/16/2023
Cash:
$0.37M
$0.36M
12/16/2023
Debt (Net):
$-0.37M
$-0.36M
Enterprise Value:
$3.55M
$3.43M
02/09/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/16/2023
Misc
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
144,000,000
143,814,280
12/01/2024
Shares (FD):
175,000,000
175,000,000
12/16/2023
Insider Ownership:
n/a
40%
12/01/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
12/16/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/16/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/16/2023
Development Phase:
none
none
12/01/2024
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
12/01/2024
Resource Data
GOLD
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/16/2023
Measured & Indicated:
0.00M
0.00M
12/16/2023
Inferred:
0.00M
0.00M
12/16/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/16/2023
Measured & Indicated:
0.00M
0.00M
12/16/2023
Inferred:
0.00M
0.00M
12/16/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/16/2023
Extra Operating Cost:
n/a
n/a
12/16/2023
Total:
n/a
n/a
12/16/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/16/2023
Open Pit (Avg):
n/a
n/a
12/16/2023
Recovery Rate:
n/a
n/a
12/16/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/16/2023
Annual Production:
n/a
n/a
12/16/2023
Cash Cost:
n/a
n/a
12/16/2023
Extra Operating Cost:
n/a
n/a
12/16/2023
SILVER
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/16/2023
Measured & Indicated:
n/a
n/a
12/16/2023
Inferred:
n/a
n/a
12/16/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/16/2023
Measured & Indicated:
n/a
n/a
12/16/2023
Inferred:
n/a
n/a
12/16/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/16/2023
Extra Operating Cost:
n/a
n/a
12/16/2023
Total:
n/a
n/a
12/16/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/16/2023
Open Pit (Avg):
n/a
n/a
12/16/2023
Recovery Rate:
n/a
n/a
12/16/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/16/2023
Annual Production:
n/a
n/a
12/16/2023
Cash Cost:
n/a
n/a
12/16/2023
Extra Operating Cost:
n/a
n/a
12/16/2023
Property
Last Analysis Data (12/16/2023)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Brenda
Bc
100
n/a
n/a
Exp
Granite
Bc
100
n/a
n/a
Exp
Lil Silver
Bc
100
n/a
n/a
Exp
Vega
Bc
100
n/a
n/a
Exp
Candelaria
El Oro District
100 (guess)
n/a
n/a
Exp
Carina
Durango
100
n/a
n/a
Exp
Colibri
Durango
100
n/a
n/a
Exp
La Esperanza
Durango
100
n/a
n/a
Exp
Los Azules
Mazatlan, Sinaloa
100
n/a
n/a
Exp
Salamandra
Durango
30
n/a
show
30% JV with Mag Silver. Early exploration.
Exp
San Francisco
Durango
100
n/a
n/a
Exp
Victoria
Durango
100
n/a
n/a
Exp
Vizcaino
Durango
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Brenda
Bc
100
n/a
n/a
Exp
Granite
Bc
100
n/a
n/a
Exp
Lil Silver
Bc
100
n/a
n/a
Exp
Vega
Bc
100
n/a
n/a
Exp
Candelaria
El Oro District
100 (guess)
n/a
n/a
Exp
Carina
Durango
100
n/a
n/a
Exp
Colibri
Durango
100
n/a
n/a
Exp
La Esperanza
Durango
100
n/a
n/a
Exp
Los Azules
Mazatlan, Sinaloa
100
n/a
n/a
Exp
Salamandra
Durango
30
n/a
show
30% JV with Mag Silver. Early exploration.
Exp
San Francisco
Durango
100
n/a
n/a
Exp
Victoria
Durango
100
n/a
n/a
Exp
Vizcaino
Durango
100
n/a
n/a
Profitability (by resource)
Proven & Probable
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7470
CAD 0.7227
09/15/2025
Spot Gold:
$2,019.20
$3,633.51
09/15/2025
Spot Silver:
$23.84
$42.09
09/15/2025
Gold:Silver Ratio:
84.70
86.33
09/15/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow