Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BRB
AUD
Description
Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$81.42M which is a rise of roughly 61% over the last five months. As of 08/21/2022 they have no debt and ~A$7.82M cash. They have 326M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$50.69M
$81.42M
08/21/2022
$30.73M
Total Assets:
$8.27M
$8.53M
08/21/2022
$0.25M
Total Liabilities:
$0.55M
$0.57M
08/21/2022
$0.02M
Current Assets:
$7.58M
$7.82M
08/21/2022
$0.23M
Current Liabilities:
$0.55M
$0.57M
08/21/2022
$0.02M
Total Debt:
$0.00M
$0.00M
08/21/2022
$0.00M
Cash:
$7.58M
$7.82M
08/21/2022
$0.23M
Enterprise Value:
$43.11M
$73.60M
05/01/1972
$30.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/21/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/21/2022
0.00%
Misc
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
326,000,000
326,000,000
08/21/2022
0
Shares (FD):
342,000,000
342,000,000
08/21/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
08/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/21/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/21/2022
0
Initial CapEx (Outstanding):
n/a
n/a
08/21/2022
n/a
Funding Option:
n/a
n/a
08/21/2022
n/a
Documentation:
none
none
08/21/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/21/2022
0.00M
Measured & Indicated:
1.00M
1.00M
08/21/2022
0.00M
Inferred:
0.50M
0.50M
08/21/2022
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/21/2022
0.00M
Measured & Indicated:
0.64M
0.64M
08/21/2022
0.00M
Inferred:
0.20M
0.20M
08/21/2022
0.00M
Reserves & Resources:
0.84M
0.84M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/21/2022
$0.00
Average Grade:
1.30 g/t
1.30 g/t
08/21/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/21/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
08/21/2022
0.00M
Annual Production:
65,000oz.
65,000oz.
08/21/2022
0oz.
Cash Cost:
$950
$950
08/21/2022
$0
Extra Operating Cost:
$450
$450
08/21/2022
$0
SILVER
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/21/2022
0.00M
Measured & Indicated:
n/a
n/a
08/21/2022
0.00M
Inferred:
n/a
n/a
08/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/21/2022
0.00M
Measured & Indicated:
n/a
n/a
08/21/2022
0.00M
Inferred:
n/a
n/a
08/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/21/2022
$0.00
Average Grade:
n/a
n/a
08/21/2022
n/a
Recovery Rate:
n/a
n/a
08/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/21/2022
0.00M
Annual Production:
n/a
n/a
08/21/2022
n/a
Cash Cost:
n/a
n/a
08/21/2022
n/a
Extra Operating Cost:
n/a
n/a
08/21/2022
n/a
Property
Last Analysis Data (08/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dexter
100% (guess)
81,000
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Ularring
100% (guess)
31,000
n/a
show
Early exploration.
Total Land Package Size (ha):
167,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dexter
100% (guess)
81,000
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Ularring
100% (guess)
31,000
n/a
show
Early exploration.
Total Land Package Size (ha):
167,000
Profitability (by resource)
Proven & Probable
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.55M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.27M
Maximum Profit (Gold):
$98.11M
$118.12M
n/a
$20.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$98.11M
$118.12M
n/a
$20.00M
Max Profit / Current MCap:
1.936
1.451
n/a
-0.485
Max Profit Per Share (Gold):
$0.29
$0.35
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.29
$0.35
n/a
$0.06
Total Free Profit Per Share:
$0.07
$0.01
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$79.20
$127.21
n/a
$48.01
FD Mkt. Cap / Silver Eq.:
$0.93
$1.56
n/a
$0.63
FD Mkt. Cap / Per Metal as % Spot Price:
4.31%
6.60%
n/a
2.29%
Reserves & Resources
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.33M
P L A U S I B L E
Gold Eq. Oz.:
0.84M
0.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.98M
Maximum Profit (Gold):
$128.77M
$155.03M
n/a
$26.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$128.77M
$155.03M
n/a
$26.25M
Max Profit / Current MCap:
2.540
1.904
n/a
-0.636
Max Profit Per Share (Gold):
$0.38
$0.45
n/a
$0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.38
$0.45
n/a
$0.08
Total Free Profit Per Share:
$0.16
$0.12
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$60.35
$96.92
n/a
$36.58
FD Mkt. Cap / Silver Eq.:
$0.71
$1.19
n/a
$0.48
FD Mkt. Cap / Per Metal as % Spot Price:
3.28%
5.03%
n/a
1.75%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6894
AUD 0.7106
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: